County Profile for Eagle - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 61,200,398 Total Charges 262,215,357
Fixed Assets 157,206,307 Contract Allowance 96,910,348
Other Assets 434,930,494 Operating Revenue 165,305,009
Total Assets 653,337,199 Operating Expenses 163,448,505
Current Liabilities 34,955,657 Operating Margin 1,856,504
Long Term Liabilities 117,189,172 Other Income 87,134,786
Total Equity 501,192,370 Other Expense 4,600,765
Total Liabilities and Equity 653,337,199 Net Profit or Loss 84,390,525

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $79,627 Revenue per Bed $3,178,942 Revenue per Person $165,305,009
Net Margin per Discharge $894 Net Margin per Bed $35,702 Net Margin per Person $1,856,504
Net Profit per Discharge $40,651 Net Profit per Bed $1,622,895 Net Profit per Person $84,390,525
Net Fixed Assets per Discharge $75,726 Net Fixed Assets per Bed $3,023,198 Net Fixed Assets per Bed $157,206,307
Long Term Debt per Discharge $56,450 Long Term Debt per Bed $2,253,638 Long Term Debt per Person $117,189,172
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 34.6 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,025 Net Fixed Assets 501 Population Estimate 1,151
Total Revenue 729 Long Term Liabilities 417 Total Patient Discharges 1,163
Net Margin 638 Total Patient Beds 1,213
Net Profit or Loss 194

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 13,278,321 16,591,914 0.8003
31 Intensive Care Unit 2,406,450 4,433,238 0.5428
32 Coronary Care Unit 0 0
43 Nursery 686,663 1,105,450 0.6212
44 Skilled Nursing Care 0 0
50 Operating Room 25,226,694 70,382,831 0.3584
51 Recovery Room 0 0
52 Labor and Delivery Room 2,869,339 4,322,450 0.6638

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 8,246,413 13 Nursing Administration 1,364,602
02,03 Captial Related - Movable Equipment 6,651,368 14 Central Services and Supply 1,312,959
04 Employee Benefits 14,264,577 15 Pharmacy 7,284,113
05 Administrative and General 29,522,810 16 Medical Records and Medical Library 3,487,299
06 Maintenance and Repairs 8,742,791 17 Social Services 170,194
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,797,233 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,817,969 20,21,22,23 Education Programs 0
Total General Service Cost Centers 84,662,328

County Profile for Eagle - 2017